The Discounted Cash Flow (DCF) valuation of Top Ramdor Systems & Computers 1990 Co Ltd (TOPS.TA) is 983.80 ILS. With the latest stock price at 1,410.00 ILS, the upside of Top Ramdor Systems & Computers 1990 Co Ltd based on DCF is -30.2%.
Based on the latest price of 1,410.00 ILS and our DCF valuation, Top Ramdor Systems & Computers 1990 Co Ltd (TOPS.TA) is a sell. selling TOPS.TA stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 702.35 - 1,505.53 | 983.80 |
| Upside | -50.2% - 6.8% | -30.2% |