The Discounted Cash Flow (DCF) valuation of Molson Coors Canada Inc (TPX.A.TO) is 36.51 CAD. With the latest stock price at 62.00 CAD, the upside of Molson Coors Canada Inc based on DCF is -41.1%.
Based on the latest price of 62.00 CAD and our DCF valuation, Molson Coors Canada Inc (TPX.A.TO) is a sell. selling TPX.A.TO stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.42 - 50.37 | 36.51 |
| Upside | -54.2% - -18.8% | -41.1% |