The Discounted Cash Flow (DCF) valuation of Trinity Capital Inc (TRIN) is 20.05 USD. With the latest stock price at 14.98 USD, the upside of Trinity Capital Inc based on DCF is 33.8%.
Based on the latest price of 14.98 USD and our DCF valuation, Trinity Capital Inc (TRIN) is a buy. buying TRIN stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.21 - 39.43 | 20.05 |
| Upside | -25.2% - 163.2% | 33.8% |