The Discounted Cash Flow (DCF) valuation of Thoughtworks Holding Inc (TWKS) is 3.92 USD. With the latest stock price at 4.47 USD, the upside of Thoughtworks Holding Inc based on DCF is -12.3%.
Based on the latest price of 4.47 USD and our DCF valuation, Thoughtworks Holding Inc (TWKS) is a sell. selling TWKS stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.37 - 9.01 | 3.92 |
| Upside | -47.1% - 101.5% | -12.3% |