The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 55.23 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 15.2%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.33 - 98.86 | 55.23 |
| Upside | -22.2% - 106.1% | 15.2% |