As of 2026-05-22, the Fair Value of UPM-Kymmene Oyj (UPM.HE) is 19.56 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 25.31 EUR, the upside of UPM-Kymmene Oyj is -22.71%.
With the market price of 25.31 EUR and our fair value calculation, UPM-Kymmene Oyj (UPM.HE) is not a good investment. Investing in UPM.HE stocks now will result in a potential loss of 22.71%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 1,286.00 | 1,525.00 | 387.00 | 436.00 | 479.00 | 822.60 |
| YoY growth | 129.64% | 18.58% | -74.62% | 12.66% | 9.86% | 19.23% |
| Market Cap (mil) | 13,357.10 |
| P/E | 24.87x |
| Forward P/E | 24.20x |
| EPS | 1.02 |
| Avg earnings growth rate | 19.23% |
| TTM earnings | 537.00 |