The Discounted Cash Flow (DCF) valuation of Innovate Corp (VATE) is 24.50 USD. With the latest stock price at 6.83 USD, the upside of Innovate Corp based on DCF is 258.7%.
Based on the latest price of 6.83 USD and our DCF valuation, Innovate Corp (VATE) is a buy. buying VATE stocks now will result in a potential gain of 258.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 16.3% | 12.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.34 - 89.07 | 24.50 |
| Upside | -65.7% - 1204.1% | 258.7% |