The Discounted Cash Flow (DCF) valuation of Vneco9 Investment & Construction JSC (VE9.VN) is 386.30 VND. With the latest stock price at 4,500.00 VND, the upside of Vneco9 Investment & Construction JSC based on DCF is -91.4%.
Based on the latest price of 4,500.00 VND and our DCF valuation, Vneco9 Investment & Construction JSC (VE9.VN) is a sell. selling VE9.VN stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 216.65 - 424.78 | 386.30 |
| Upside | -95.2% - -90.6% | -91.4% |