As of 2026-04-05, the Fair Value of 21Vianet Group Inc (VNET) is -0.53 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8.19 USD, the upside of 21Vianet Group Inc is -106.44%.
With the market price of 8.19 USD and our fair value calculation, 21Vianet Group Inc (VNET) is not a good investment. Investing in VNET stocks now will result in a potential loss of 106.44%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 500.10 | -776.00 | -2,643.84 | 183.20 | -251.84 | -597.68 |
| YoY growth | 118.46% | -255.17% | -240.70% | 106.93% | -237.47% | -101.59% |
| Market Cap (mil) | 2,842.84 |
| P/E | |
| Forward P/E | 29.49x |
| EPS | -0.73 |
| Avg earnings growth rate | -101.59% |
| TTM earnings | -251.84 |