The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is 27.69 USD. With the latest stock price at 62.23 USD, the upside of ViaSat Inc based on DCF is -55.5%.
Based on the latest price of 62.23 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.56 - 199.22 | 27.69 |
| Upside | -94.3% - 220.1% | -55.5% |