The Discounted Cash Flow (DCF) valuation of Vital Ltd (VTL.NZ) is 0.28 NZD. With the latest stock price at 0.44 NZD, the upside of Vital Ltd based on DCF is -36.7%.
Based on the latest price of 0.44 NZD and our DCF valuation, Vital Ltd (VTL.NZ) is a sell. selling VTL.NZ stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.1% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | (0.23) - 9.77 | 0.28 |
| Upside | -152.9% - 2121.4% | -36.7% |