The Discounted Cash Flow (DCF) valuation of Wacker Neuson SE (WAC.DE) is 29.19 EUR. With the latest stock price at 20.85 EUR, the upside of Wacker Neuson SE based on DCF is 40.0%.
Based on the latest price of 20.85 EUR and our DCF valuation, Wacker Neuson SE (WAC.DE) is a buy. buying WAC.DE stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.65 - 47.41 | 29.19 |
| Upside | -1.0% - 127.4% | 40.0% |