The Discounted Cash Flow (DCF) valuation of Wanbury Ltd (WANBURY.NS) is 125.24 INR. With the latest stock price at 230.39 INR, the upside of Wanbury Ltd based on DCF is -45.6%.
Based on the latest price of 230.39 INR and our DCF valuation, Wanbury Ltd (WANBURY.NS) is a sell. selling WANBURY.NS stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 17.8% | 14.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 85.21 - 204.70 | 125.24 |
| Upside | -63.0% - -11.2% | -45.6% |