The Discounted Cash Flow (DCF) valuation of Water Intelligence PLC (WATR.L) is 314.83 GBP. With the latest stock price at 213.00 GBP, the upside of Water Intelligence PLC based on DCF is 47.8%.
Based on the latest price of 213.00 GBP and our DCF valuation, Water Intelligence PLC (WATR.L) is a buy. buying WATR.L stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 224.65 - 480.68 | 314.83 |
| Upside | 5.5% - 125.7% | 47.8% |