The Discounted Cash Flow (DCF) valuation of Whirlpool of India Ltd (WHIRLPOOL.NS) is 603.12 INR. With the latest stock price at 814.40 INR, the upside of Whirlpool of India Ltd based on DCF is -25.9%.
Based on the latest price of 814.40 INR and our DCF valuation, Whirlpool of India Ltd (WHIRLPOOL.NS) is a sell. selling WHIRLPOOL.NS stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 15.8% | 14.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 535.21 - 708.44 | 603.12 |
| Upside | -34.3% - -13.0% | -25.9% |