The Discounted Cash Flow (DCF) valuation of Wittchen SA (WTN.WA) is 23.84 PLN. With the latest stock price at 16.30 PLN, the upside of Wittchen SA based on DCF is 46.3%.
Based on the latest price of 16.30 PLN and our DCF valuation, Wittchen SA (WTN.WA) is a buy. buying WTN.WA stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.44 - 32.53 | 23.84 |
| Upside | 13.1% - 99.6% | 46.3% |