ARVINDFASN.NS
Arvind Fashions Ltd
Price:  
475.05 
INR
Volume:  
207,852.00
India | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARVINDFASN.NS WACC - Weighted Average Cost of Capital

The WACC of Arvind Fashions Ltd (ARVINDFASN.NS) is 11.9%.

The Cost of Equity of Arvind Fashions Ltd (ARVINDFASN.NS) is 12.85%.
The Cost of Debt of Arvind Fashions Ltd (ARVINDFASN.NS) is 10.00%.

Range Selected
Cost of equity 11.50% - 14.20% 12.85%
Tax rate 28.40% - 31.60% 30.00%
Cost of debt 10.00% - 10.00% 10.00%
WACC 10.8% - 13.0% 11.9%
WACC

ARVINDFASN.NS WACC calculation

Category Low High
Long-term bond rate 6.9% 7.4%
Equity market risk premium 8.3% 9.3%
Adjusted beta 0.56 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 14.20%
Tax rate 28.40% 31.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 10.00% 10.00%
After-tax WACC 10.8% 13.0%
Selected WACC 11.9%

ARVINDFASN.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ARVINDFASN.NS:

cost_of_equity (12.85%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.56) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.