RAMCOSYS.NS WACC - Weighted Average Cost of Capital

The WACC of Ramco Systems Ltd (RAMCOSYS.NS) is 13.1%.

The Cost of Equity of Ramco Systems Ltd (RAMCOSYS.NS) is 13.35%.

The Cost of Debt of Ramco Systems Ltd (RAMCOSYS.NS) is 5.75%.

	Range	Selected
Cost of equity	11.50% - 15.20%	13.35%
Tax rate	4.10% - 15.50%	9.80%
Cost of debt	4.00% - 7.50%	5.75%
WACC	11.2% - 15.0%	13.1%

WACC

RAMCOSYS.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	0.55	0.79

Additional risk adjustments	0.0%	0.5%
Cost of equity	11.50%	15.20%

Tax rate	4.10%	15.50%
Debt/Equity ratio	0.03	0.03
Cost of debt	4.00%	7.50%

After-tax WACC	11.2%	15.0%


Selected WACC	13.1%

RAMCOSYS.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for RAMCOSYS.NS:

cost_of_equity (13.35%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.55) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.