RELIANCE.NS WACC - Weighted Average Cost of Capital

The WACC of Reliance Industries Ltd (RELIANCE.NS) is 13.9%.

The Cost of Equity of Reliance Industries Ltd (RELIANCE.NS) is 15.20%.

The Cost of Debt of Reliance Industries Ltd (RELIANCE.NS) is 9.95%.

	Range	Selected
Cost of equity	13.60% - 16.80%	15.20%
Tax rate	22.10% - 22.90%	22.50%
Cost of debt	8.60% - 11.30%	9.95%
WACC	12.4% - 15.4%	13.9%

WACC

RELIANCE.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	0.81	0.96

Additional risk adjustments	0.0%	0.5%
Cost of equity	13.60%	16.80%

Tax rate	22.10%	22.90%
Debt/Equity ratio	0.2	0.2
Cost of debt	8.60%	11.30%

After-tax WACC	12.4%	15.4%


Selected WACC	13.9%

RELIANCE.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for RELIANCE.NS:

cost_of_equity (15.20%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.81) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.